The Johnson County Jail Bond
By the Numbers

Johnson County, Iowa plans to hold a bond vote on November 3, 2026, to support the construction of a new Sheriff's office and jail. At the June 10, 2026 Board of Supervisors work session, Chair Jon Green confirmed the ballot question: a $96 million general-obligation bond for the jail and Sheriff's Office only, on a 10-year repayment schedule. As of July 2, 2026, the ballot language has not been adopted — the resolution was deferred to give bond counsel more time; the deadline to adopt is August 26, 2026.

On July 2, 2026, the Board approved a purchase agreement for ~35 acres at the SW corner of IWV Road SW & Slothower Road, Iowa City, at ~$60,000/acre (~$2.1M total, pending final survey), paid from County reserves. The draft ballot proposition lists "acquiring land" as a stated purpose of the $96M bond; the land is being purchased before any vote. The executed purchase agreement is available on the Records page.

Grandfather provisions in state jail standards permit the current facility to continue to operate in the same way since it was required to when it was built in 1981. The County represents those outdated minimal jail standards and facilities as the primary motivation for the project; the scope, however, is much larger: capacity would be more than doubled, and a full replacement of the Sheriff's office, additional vehicle maintenance facilities (a ~12,000 SF fleet program across Melrose Avenue from the County fleet shop the Board expanded for $1.325M in April 2025), new training facilities, and courtrooms and offices for other county staff, have all been included in what the public is told is "a new jail."

Figures on this website are sourced from official records and statements released by, or presented to, the County. The purpose of this document is to distill a consistent narrative from County messaging, and highlight the areas where that is not possible.

We strive to accurately represent the available information but recognize that the County has not formalized a complete position, that not all information is available to the County, and that errors in source records or their analysis are possible. Please reach out via email with any corrections, new developments, additional records, or other feedback.

This website is a grassroots effort by private individuals; it is not affiliated with, or endorsed by, any elected official, political campaign, PAC, or religious organization.

Last updated July 4, 2026. This document is updated as new information becomes available. Errors and corrections are logged on the methodology page.
$96M

The jail + Sheriff's Office bond on the November 3, 2026 ballot — confirmed at the June 10, 2026 work session; ballot language deferred July 2, 2026; deadline Aug. 26, 2026.

Learn more →
$2.1M

Spent from County reserves on July 2, 2026 to buy the ~35-acre jail site — before any public vote. The draft ballot also lists "acquiring land" as a purpose of the $96M bond.

Details →
$107/yr

Estimated annual property-tax increase per $100,000 of taxable value over the 10-year bond term (BoS work session, June 10, 2026; confirmed in the July 2, 2026 resolution).

Learn more →
8

Eight different jail capacity numbers appear in public documents for the existing jail and its proposed replacement.

Learn more →
88

The County's 2025 average daily jail count — about 25% below its 2014 level (118) and below the jail's 92-bed rated capacity.

Learn more →
73%

of 2025 jail bookings were released within 24 hours (Sheriff's Office data).

Learn more →
$4.3M

Spent on consultants and planning before any public vote has been held.

Learn more →
0

Non-compliance items found by state jail inspectors in either of the two most recent inspections (2025 and 2026).

Learn more →
Section 1

The Capacity Question

8
different capacity figures in public documents for the existing jail and the proposed replacement

At least five different capacity figures have been applied to the existing jail at 511 S. Capitol Street in public documents — ranging from 46 to 117. Three more figures describe the proposed replacement — 120, 140, and 240 — and those figures are themselves contested. There is still significant disagreement among County Supervisors about the desired capacity for any new facility.

Supervisor Rod Sullivan offered one account of how the existing jail's figures evolved, in an interview with the Daily Iowan (May 7, 2026): the jail was originally built to hold 46 and became 92 when the State of Iowa permitted double-bunking. Standards later changed — but Johnson County was grandfathered in under the old rules. Sullivan said Sheriff Kunkel has "chosen to cap it at about 65" because he has found the higher figures "completely unworkable." That choice directly affects County expenditures on out-of-county housing and the cost-comparisons in the Shive-Hattery needs assessment. Available records do not show "workable" to be a defined standard or to be driven by any specific documented concern (Iowa Administrative Code Chapter 50; State Inspector reports January 2025 and January 2026).

Capacity figures for the Johnson County jail from different sources Eight different capacity figures in public documents: 46 (County FAQ), 65 (Shive-Hattery operational), 92 (State Inspector permanent), 103 and 117 (two conflicting figures on pages 7 and 12 of the same State Inspector report), 120 (public framing post-September 2025), 140 (proposed new jail, 120 built + 20 shelled), and 240 (core support design capacity). 0 50 100 150 200 250 Beds / persons 46 Original design capacity Johnson County Justice Center FAQ, 2012; Super… 65 "Operational capacity" Shive-Hattery Vol. I Needs Assessment §IV.B, A… 92 "Permanent capacity" Iowa DIA Jail Inspection Reports, Inspector De… 103 "Designed capacity" (p. 7) Iowa DIA Jail Inspection Report, January 6, 20… 117 "Designed capacity" (p. 12) Iowa DIA Jail Inspection Report, January 6, 20… 140 Proposed new jail (before Sep 2025) Shive-Hattery 2025 amendments; BOS minutes thr… 120 "120-bed facility" (public framing, post-Sep 2025) Supervisor Green, BOS Work Session Sep 17, 202… 120 +20 +100 240 Core support design capacity Shive-Hattery Vol. I Needs Assessment §§IV.G.i… Same report, pages 7 and 12 Built-out beds Shelled (framed, not finished) Core support sized for expansion
Eight capacity figures in public documents: five applied to the existing jail (46–117) and three describing the proposed replacement (120, 140, 240). The 103 and 117 figures appear on pages 7 and 12, respectively, of the same State Inspector report (January 2026). The 240 figure is the capacity for which core support systems (HVAC, kitchen, etc.) are sized in Shive-Hattery Vol. I, §§IV.G.i and IV.H (August 2024).
Show data table
Figure Label used Source Notes
46 Original design capacity Johnson County Justice Center FAQ, 2012; Supervisor Sullivan, Daily Iowan, May 7, 2026 1981 original design. Sullivan (Daily Iowan, May 7, 2026): "built to hold 46 people, later becoming 92 when the state of Iowa told Johnson County they could double bunk" — but the county was grandfathered in when standards changed.
65 "Operational capacity" Shive-Hattery Vol. I Needs Assessment §IV.B, August 2024; Sheriff Kunkel at October 10, 2024 CJCC First public appearance May 29, 2024 BOS Work Session. No Iowa Admin Code citation, no formal Sheriff's policy, no judicial approval in the public record. Supervisor Sullivan (Daily Iowan, May 7, 2026) attributed it to Kunkel's operational judgment: "the sheriff has just found it completely unworkable, so he has actually chosen to cap it at about 65."
92 "Permanent capacity" Iowa DIA Jail Inspection Reports, Inspector Delbert G. Longley, January 7, 2025 and January 6, 2026 The figure the State Inspector uses for 50.6(5) compliance determination. Marked compliant both years.
103 "Designed capacity" (p. 7) Iowa DIA Jail Inspection Report, January 6, 2026, page 7 92 permanent beds + 11 temporary holding cells. Same document as the 117 figure below.
117 "Designed capacity" (p. 12) Iowa DIA Jail Inspection Report, January 6, 2026, page 12 92 permanent beds + 25 temporary holding cells. Internal inconsistency: pages 7 and 12 of the same report, same inspector, same year.
140 Proposed new jail (before Sep 2025) Shive-Hattery 2025 amendments; BOS minutes through August 2025 Shive-Hattery's flat recommendation through August 2025. Comprises 120 built-out beds + 20 shelled beds. After September 17, 2025 Board negotiation, public framing shifted to '120-bed facility' — but the 20 shelled beds remain in the footprint and cost. Core support areas sized for 240-bed expansion.
120 "120-bed facility" (public framing, post-Sep 2025) Supervisor Green, BOS Work Session Sep 17, 2025; Sheriff Kunkel, BOS Work Session Apr 22, 2026 Emerged from Board negotiation on September 17, 2025, when Supervisor Green proposed 120 built-out beds with a shell for 20 more, and Sheriff Kunkel agreed. Prior to that meeting, 140 was cited as the flat Shive-Hattery recommendation. By April 2026, Kunkel described the proposal publicly as a '120-bed facility.' The 20 shelled beds remain in the construction footprint and cost.
240 Core support design capacity Shive-Hattery Vol. I Needs Assessment §§IV.G.i and IV.H, August 8, 2024, pp. 36–37 Comprises 120 built-out beds + 20 shelled beds + 100 additional capacity for which core support systems are sized. "Administration and miscellaneous functions, inmate processing functions, and support functions have been programmed to accommodate expansion of this facility to 240 beds." (§IV.H) Vol. I also states: "the need for a 240-bed facility is beyond 30 years (2054)." Medical, food service, laundry, intake/processing, and central control are sized for 240 from initial construction. Kunkel confirmed at April 22, 2026 BOS Work Session that expansion beyond 140 would require "a separate attached facility" — materially different from Vol. I's built-in core-support framing.

The State of Iowa's report lists "designed capacity" as 103 on page 7 (92 permanent beds plus 11 temporary holding cells) and as 117 on page 12 (92 permanent beds plus 25 temporary holding cells) of the same report. The difference is 14 temporary holding cells. No explanation for the discrepancy appears in the report.

Shive-Hattery describes an "operational capacity" of 65. This is the primary number used to frame the current jail as perpetually at or above capacity. Its origin is unclear, but Sheriff Kunkel's statements at meetings imply that the Sheriff unilaterally determines this number, based on factors like staff availability and perceived safety.

The 65 figure first appears publicly on May 29, 2024, when a Shive-Hattery presenter told the Board of Supervisors the jail was "running around 65 beds." It appears in no Iowa Administrative Code provision, no Iowa Department of Inspections record, and no formal Sheriff's Office written policy surfaced in the public record to date.

The "operational capacity" of 65 appears to be the limit maintained, according to average daily population counts. When the number of the population exceeds 65, people are transferred to facilities outside the county. For fiscal year 2027, the County expects to spend $800,000 on out-of-county housing — presumably based on exceeding operational capacity.

Shive-Hattery describes the 240 figure as: "Administration and miscellaneous functions, inmate processing functions, and support functions have been programmed to accommodate expansion of this facility to 240 beds." The same section adds that "the need for a 240-bed facility is beyond 30 years (2054)". The report also notes that a jail's lifetime is "generally between 40 to 50 years"

Meaning the building's mechanical, food service, intake, laundry, and central control systems are sized not to be used for the first 30 years of the building's existence. If the proposed expansion happens, it would have an expected lifetime of 10–20 years before requiring replacement.

The original report asked for 240 beds. I fought for 120 beds. I was focused on making sure that our jail was "right sized" according to the data.

Supervisor V Fixmer-Oraiz, Little Village, May 19, 2026

We have never been talking about opening the doors with 240 beds. … Nobody's been talking about 240 beds from the get-go. It's been 140 the whole time.

Sheriff Brad Kunkel, Board of Supervisors Formal Meeting, May 21, 2026

The public framing shifted materially between August 2024 and April 2026. Shive-Hattery describes core support "sized for the full capacity" with housing pods added later to reach 240. By April 22, 2026, Sullivan and Sheriff Kunkel were clarifying on the public record that "expandable to 240 beds" language in materials was misleading: any expansion beyond 140 would require "a separate attached facility."

Whether the Vol. I core-support sizing survives into the current schematic design under Amendment 3 is not established in any published document.

A separate shift in public framing concerns the headline bed count. Through August 2025, the proposal was consistently described as a 140-bed facility. At the September 17, 2025 Board of Supervisors Work Session, Supervisor Green proposed 120 built-out beds with 20 shelled (framed but unfinished) beds, and Sheriff Kunkel agreed. By April 22, 2026, Kunkel was describing the proposal publicly as a "120-bed facility." The 20 shelled beds remain in the construction footprint and are included in the project cost; "120 beds" arguably understates what will actually be built and paid for.

Section 2

Population — County vs. Sheriff

86
the ADP figure on the County's focus-group fact sheet records

The University of Iowa Center for Social Science Innovation conducted focus groups for Johnson County. Participants were given a two-page document titled "Jail Quick Facts," which told participants: "Avg daily population — 2024 ADP was 86."

The Sheriff's Office publishes monthly control sheets listing in-house, out-of-county, and electronic-monitor populations. The FY24 control sheet (July 2023 through June 2024) yields:

56.82
FY24 in-house ADP
(physically at 511 S. Capitol)
81.15
FY24 total in-custody ADP
(in-house + out-of-county + electronic monitoring)
86
ADP stated on County's focus-group fact sheet
(CY2024 total in-custody — methodology not disclosed)

The "86" figure does not match the Sheriff's FY24 fiscal-year total of 81.15. It is consistent with calendar year 2024 (January–December) total in-custody ADP of 86.14 — computed by combining the tail of the FY24 control sheet (Jan–Jun 2024) with the head of the FY25 control sheet (Jul–Dec 2024).

The focus-group fact sheet does not disclose this, and does not state that the figure is based on an ADP definition that includes those housed outside the county and those subject to electronic monitoring.

The fact sheet does not mention that out-of-county population spiked in September–December 2024 (averaging ~33/day, roughly double the first half of 2024 and significantly above any other time over the past 3.5 years).

Focus-group participants saw only that "2024 ADP was 86" before they were asked about "overcrowding" and whether they supported a new jail.

Sheriff's published chart (retrieved July 3, 2026). No trendline drawn. Click image to enlarge. Source: johnsoncountyiowa.gov/sheriff/jail-stats
Johnson County Sheriff's Office 'Average Daily Jail Population — 12 Year Trend' chart, 2014–2025. Enlarged view.

The Sheriff's dashboard provides a "12-year trend" and labels the headline metric "Average Daily Jail Population," but the control sheet defines total in-custody ADP as in-house + out-of-county housed + electronic monitor (EM).

In FY24: 56.82 in-house + 16.98 OoC + 7.35 EM = 81.15 total. Roughly 25–33 of the ~90 blended figure are in other counties' jails or on EM at home.

The number physically in the building (~56–65) is at or below the Sheriff's stated 65-bed operational cap and well under the 92 rated capacity. The label "Jail Population" applied to the blended total is the same definitional issue present in the CSSI "86 ADP" fact sheet, which uses the same blended figure without disclosing the breakdown.

The trendline in the Sheriff's "12 Year Trend" chart slopes downward, but that slope depends almost entirely on 2020 — the single year COVID cut ADP in half. Remove 2020 and 2021 and eleven years of data show no directional trend: ADP averages ~96 across 2014–2019 and sits at 83–88 in 2022–2025, a level shift after the pandemic, not a continuing decline.

Over the same period, Johnson County's population grew from 142,874 (2014) to 160,044 (2025) — up ~12% (U.S. Census Bureau annual estimates, FRED series IAJOHN3POP). Jail population per capita fell while the county grew.

Sheriff's 12-Year Trend chart recreated with linear trendline Recreates the Johnson County Sheriff's Office "Average Daily Jail Population — 12 Year Trend" chart using the same data, with a computed linear trendline added. Slope ≈ -2.6 ADP/year, from ~105 (2014) to ~76 (2025). 0 20 40 60 80 100 120 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 118 109 91 88 103 105 56 71 88 83 86 88 trend: -2.6/yr Total in-custody ADP (Sheriff's published figures) Computed trendline (OLS, -2.6 ADP/yr, not shown on Sheriff's chart)
Same data, computed trendline added. Slope ≈ −2.6 ADP/year (R² ≈ 0.30); from ~105 (2014) to ~76 (2025 trendline value), a ~25% decline.

The chart below plots Sheriff's Office control-sheet data from FY15 through FY26 (partial) against reference lines showing the Sheriff's 65-bed operational cap, the State Inspector's 92-bed permanent capacity, and the proposed new facility's 120-bed built-out and 140-bed shelled capacity.

Johnson County jail average daily population, FY15 through FY26 (partial) Two lines show in-house ADP and total in-custody ADP from FY15 through FY26. Both have declined since the mid-2010s. Reference lines mark the Sheriff's 65-bed operational cap and the proposed new facility's 120-bed and 140-bed capacities. 0 20 40 60 80 100 120 140 160 65 — current operational cap (Sheriff) 92 — State Inspector permanent capacity 120 — proposed new jail, built-out beds 140 — proposed new jail, with shelled beds FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26 (partial, Jul–Dec 2025) CSSI fact sheet: "86" Sheriff FY24: 56.82 in-house / 81.15 total In-house ADP (at Johnson County Jail) Total in-custody ADP (incl. OoC + EM)
Johnson County jail average daily population by fiscal year, FY15 through FY26 (partial). In-house ADP (dark) and total in-custody ADP (gray, including out-of-county and electronic monitor) plotted separately. Reference lines show the Sheriff's 65-bed operational cap and the proposed facility's 120-bed and 140-bed capacities. Source: Johnson County Sheriff's Office monthly control sheets.
Show data table
Fiscal Year In-house ADP OoC ADP EM ADP Total ADP OoC Cost Source
FY15 43.51 69.62 113.13 $1,026,722 Johnson County Sheriff, Weekly Jail Statistics Summary FY14FY15
FY16 55.63 40.84 96.47 $725,981 Johnson County Sheriff, Weekly Jail Statistics Summary FY15FY16
FY17 61.50 23.52 85.02 $451,085 Johnson County Sheriff, Weekly Jail Statistics Summary FY16FY17
FY18 61.63 39.73 101.36 $827,105 Johnson County Sheriff, Weekly Jail Statistics Summary FY17FY18
FY19 63.39 36.54 99.93 $648,750 Johnson County Sheriff, Weekly Jail Statistics Summary FY18FY19
FY20 56.07 28.89 84.96 $531,055 Johnson County Sheriff, Weekly Jail Statistics Summary FY19FY20
FY21 34.78 16.35 5.79 56.92 $302,155 Johnson County Sheriff, Jail Statistics Summary FY2021
FY22 50.99 27.28 6.73 85.00 $459,205 Johnson County Sheriff, Jail Statistics Summary FY2122
FY23 57.21 18.28 6.22 81.71 $326,805 Johnson County Sheriff, Updated Control Sheet FY23
FY24 56.82 16.98 7.35 81.15 $303,120 Johnson County Sheriff, Updated Control Sheet FY24
FY25 56.70 21.85 5.53 84.08 $440,380 Johnson County Sheriff, Control Sheet 7
FY26 (partial, Jul–Dec 2025) * 55.62 24.49 5.13 85.23 $240,319 Johnson County Sheriff, Control Sheet 1
Apr 2025–Mar 2026 (12-mo) 89.60 Johnson County Sheriff, jail-stats Control Sheet March 2026

* FY26 (partial): July–December 2025 only (Control Sheet 1.23.26). The 12-month Apr 2025–Mar 2026 row uses the March 2026 control sheet; component breakdowns (in-house/OoC/EM) are not separately shown for that window.

In-house ADP has been roughly flat just below the 65-bed cap since FY16. Total in-custody ADP declined from the mid-90s in FY16–FY19 to the low-80s by FY23–FY24, then rose to a 12-month rolling mean of ~89.6 (April 2025–March 2026, peak ~97 in July 2025). At no point in the data does total ADP reach the proposed facility's 120-bed built-out threshold. The Sheriff states a current operational cap of 65. The proposed expansion targets 120 built-out beds, expandable to 140, with infrastructure for 240.

ADP rose from approximately 85.0 in June 2025 to 97.0 in July 2025, coinciding with the CSSI survey field period (June 20–July 18, 2025). No explanation appears in the meeting record, the jail-stats page, or news coverage. Supervisor Fixmer-Oraiz described the trend as "declining" at the July 1, 2026 work session (Granicus clip 3692), which does not match the published figures for summer and fall 2025. Plausible neutral causes — seasonality, court backlog, fewer out-of-county transfers — are undocumented. Separately, 73% of bookings in 2025 (3,722 of approximately 5,051) resulted in release within 24 hours; only 52 stays exceeded 90 days.

The Sheriff's dashboard publishes a "12 Year Trend" chart (calendar years 2014–2025) with no trendline drawn. The charts above show that chart alongside a recreation using the same data with a computed trendline. The slope is approximately −2.6 ADP/year (R² ≈ 0.30) — a ~25% decline from 2014 to 2025. The May 2026 figure of 89.6 is a single-month data point, not a 12-month mean.

The May 2026 dashboard's "Population by Arresting Agency" column sums to 411 (Iowa City PD 196 + Sheriff 126 + Coralville 42 + U of Iowa 17 + North Liberty 9 + Univ Heights 4 + State Patrol 9 + DOC 8), while "Total Bookings" on the same page is 429 — an 18-booking gap. The age/gender breakdown on the same page sums to 429. The column is labeled "Population" but counts bookings, not the ~90 daily ADP. The cause of the 18-booking discrepancy is not stated.

Section 3

Cost — A Moving Target

$96M
the County's formal capital-planning figure (MCIP, May 20, 2026) — the number has appeared at least seven different ways since August 2024

The $96M figure is the capital cost only. Financing terms — the repayment period and interest rate — were largely absent from the public record until June 10, 2026, and they materially affect what the bond ultimately costs. At 4.5% over 20 years, total debt service on $96M is approximately $147M; at the 10-year term confirmed June 10, total debt service falls to approximately $121M — but annual payments rise ~65%, from ~$7.4M/yr to ~$12.1M/yr. No Shive-Hattery report states an assumed term or rate. The county's $69.4M "savings" claim was derived without any financing costs at all (see Cost Analysis, Part 3).

The Shive-Hattery Vol. I Needs Assessment (August 8, 2024) presented two cost figures for two different scopes. A jail-only component at 57,500 GSF, escalated to 2025 dollars, was estimated at $48.88M (range: $46.7M–$51.1M). A combined Sheriff's Office and jail facility covering 111,300 GSF was estimated at $79.75M (range: $76.25M–$83.25M). These 2024 figures used construction rates that have not been updated in any published document.

By August 14, 2025, Shive-Hattery and OPN Architects presented a joint feasibility study to the Board of Supervisors exploring a combined Johnson County / Iowa City Police Department facility. That estimate was $104.5M–$106M, using updated rates of $612/SF for law enforcement and $800/SF for jail, projected to 2027 dollars. The joint approach collapsed in September 2025.

The CSSI focus-group fact sheet used in October 2025 stated the cost as approximately $80M. This figure was closest to the Vol. I 2024 combined stand-alone estimate. The focus groups were conducted October 6–8, 2025; the $104.5M–$106M joint-facility figure had been presented to the Board six weeks earlier, on August 14, 2025. No public document explains why the $80M figure appeared on the fact sheet after the stand-alone recalculation was underway.

The County's first formal capital-planning statement of the bond size, in the FY27–FY31 Maintenance and Capital Improvement Plan presented to the Board on May 20, 2026, lists the Sheriff's Office and Jail Bond at $96M total — $6.2M in FY27 (design), $40M in FY28 (construction), $40M in FY29 (construction), $9.8M in FY30 (completion and move-in). An asterisk on the same table reads: "Dependent upon November 2026 bond referendum vote – Note the bond referendum amount is not finalized." The $16M affordable-housing component reported in earlier media coverage is not within the $96M; it is being financed through the separate essential-purpose bond authorized by Resolution 04-23-26-02 (April 23, 2026), which does not require voter approval.

The property-tax impact figure originates at the June 10, 2026 Board of Supervisors work session. Chair Jon Green, presenting work by Finance Director Dana Aschenbrenner , stated: "The number that goes in that blank is $107 … per $100,000 valuation, which is higher than what we’ve been discussing because in earlier discussions we had assumed a 20-year repayment. $107 is for a 10-year repayment." Green then worked the example live, estimating an average taxable valuation in Johnson County of $300,000, yielding $321 per year (~93¢/day). KCRG subsequently reported the figure as "$107 a year per $100,000 of assessed property value," rendering Green’s "valuation" as "assessed" — a distinction that matters in Iowa.

Iowa bond levies are applied to taxable value: assessed value multiplied by a state-set annual rollback before the levy rate is applied. Green’s use of "taxable valuation" is confirmed by arithmetic — $300,000 × ($107 / $100,000) = $321 — so $107 is unambiguously per $100,000 of taxable value, not assessed. This is consistent with an independent back-calculation: a 10-year bond at ~5.5% interest produces annual debt service of ~$12.7M; divided across Johnson County’s FY27 debt-service taxable valuation of $11.81B (FY27 Tax Calculation Worksheet, April 20, 2026), that implies a levy of ~1.08 mills, or ~$108/yr per $100,000 of taxable value. Using FY27 rollback rates from the same document — 44.5% for residential, 80% for commercial — the per-$100,000 figures by value base are:

  • Per $100,000 of taxable value (post-rollback, all classes): ~$107–108/yr — Green’s stated figure; what the published notice will show.
  • Per $100,000 of assessed value, residential (FY27 rollback: 44.5%): ~$48/yr
  • Per $100,000 of assessed value, commercial (FY27 rollback: 80%): ~$86/yr

Green cited $300,000 as an average taxable valuation; for a residential property at the FY27 rollback that corresponds to roughly $674,000 assessed — above typical for Johnson County. A more grounded example: a home assessed at $300,000 carries ~$133,600 in taxable value and would owe approximately $144/yr. A commercial property assessed at $300,000 carries $240,000 in taxable value and would owe approximately $259/yr. Rollback percentages are reset annually by the Iowa Department of Revenue; effective amounts will shift over the bond’s life. No financing plan has been published; the interest rate assumption (5.5%) is an estimate. Green also noted that earlier, unpublished discussions had used a 20-year repayment schedule, which would have produced a lower per-$100,000 figure.

Cost estimates for the Johnson County jail proposal, Aug 2024–May 2026 Horizontal dot plot of nine cost estimates. Amounts ranged from $48.88M (jail-only, Aug 2024) to $106M (joint facility high, Aug 2025). The October 2025 focus-group fact sheet cited $80M, below the concurrent $104.5M–$106M estimates. The May 2026 MCIP lists $96M as the current formal figure. $40M $50M $60M $70M $80M $90M $100M $110M Aug 2024 Jail-only estimate $48.88M Aug 2024 Combined SO + jail estimate $79.75M Aug 13, 2025 Joint facility estimate (low) $104.5M Aug 13, 2025 Joint facility estimate (high) $106M Oct 2025 Cost on focus-group fact sheet ← stale at time of use $80M Apr 5, 2026 Range high (April 6 document) $97M Apr 19, 2026 Media-reported framing (superseded) $99M May 19, 2026 MCIP formal capital plan ← current official $96M May 20, 2026 Kunkel: jail-only ~50% of $90–99M $49.5M 2024–2025 estimates Stale fact-sheet figure Current official (MCIP) Other 2026 figures
Cost figures for the Johnson County jail proposal, August 2024 through April 2026. Circle size is proportional to dollar amount ($48M–$106M range). The red point is the figure shown on the October 2025 focus-group fact sheet — presented after the $104.5M–$106M joint estimate had been delivered to the Board in August 2025.
Show data table
Date Label Amount Source
2024-08 Jail-only estimate $48.88M Shive-Hattery Vol. I Needs Assessment §IV.E.iv, August 8, 2024
2024-08 Combined SO + jail estimate $79.75M Shive-Hattery Vol. I Needs Assessment §IV.E.v, August 8, 2024
2025-08-14 Joint facility estimate (low) $104.5M Shive-Hattery / OPN joint feasibility presentation, August 14, 2025 BOS Work Session
2025-08-14 Joint facility estimate (high) $106M Shive-Hattery / OPN joint feasibility presentation, August 14, 2025 BOS Work Session
2025-10 Cost on focus-group fact sheet $80M CSSI / Johnson County focus-group fact sheet, October 2025 ("Jail Quick Facts"), produced via ORR May 13, 2026
2026-04-06 Range high (April 6 document) $97M April 6, 2026 document, per CBS2 Iowa, May 5, 2026
2026-04-20 Media-reported framing (superseded) $99M April 20, 2026 internal document, per CBS2 Iowa, May 5, 2026
2026-05-20 MCIP formal capital plan $96M Johnson County FY27–FY31 Maintenance and Capital Improvement Plan, BoS Work Session May 20, 2026, Packet Pg. 25
2026-05-21 Kunkel: jail-only ~50% of $90–99M $49.5M Sheriff Brad Kunkel, public comment, Board of Supervisors Formal Meeting, May 21, 2026
Section 4

Pre-Bond Consultant Spending — Contracted Before Voters Weigh In

$4.3M
contracted before voters weigh in ($4.26M documented in Granicus; $600K Axiom FY27 increment not separately confirmed)

Johnson County has contracted at least $4.86M in consultant fees related to the jail project before the November 3, 2026 ballot, of which $4.26M is documented in specific Board resolutions in Granicus. The contracts span three vendors across a period beginning September 2023.

Shive-Hattery is an architecture and engineering consulting firm that self-describes as offering "360 Expertise in Architecture, Design, & Engineering." The firm has an active public safety and justice facilities practice and its website markets "teams of justice design architects" with expertise in correctional facility standards (ACA, ADA, PREA) and lists county jails, state prisons, and police stations among its completed projects. The firm is simultaneously contracted to assess needs, design the facility, and run a public awareness campaign.

Shive-Hattery's original contract (September 21, 2023, $75,000) covered facility and space needs assessment. Three amendments followed: Amendment 1 ($63,800, January 21, 2025) for a joint feasibility study with OPN; Amendment 2 ($13,000, November 14, 2025) for housing-unit redesign; and Amendment 3 ($549,000, February 23, 2026) covering schematic design, project delivery, site due diligence, and a "Public Awareness Campaign." The cumulative Shive-Hattery total is $700,800. The executed copy of Amendment 3 produced via open-records request has a blank client signature line.

CSSI / University of Iowa was contracted for $53,406 (signed April 9, 2025, Board approval March 13, 2025) to conduct the survey and focus groups documented in Section 7. The client signature line on the executed CSSI Statement of Work is also blank.

Axiom Consultants was engaged for stabilization construction — emergency structural repairs to the existing jail — at $3,230,395 (Resolution 11-13-25-01, November 13, 2025), plus an estimated design fee of approximately $280,000.

Shive-Hattery Amendment 3, Part 4 is a "Public Awareness Campaign" with deliverables scheduled for completion by October 14, 2026 — the first day of early voting in Johnson County. This work is covered in detail in Section 10.

Cumulative pre-bond consultant spending for the Johnson County jail proposal A stacked horizontal bar showing cumulative contracted spending. Shive-Hattery: $700,800 (original $75K through Amendment 3). CSSI / University of Iowa: $53,406. Axiom Consultants: $3,510,395 (stabilization + estimated design fee). Total: $4,264,601+. Total contracted: $4.26M+ Axiom $3.23M Axiom $0.28M* Shive-Hattery $0.55M $0.00M $1.00M $2.00M $3.00M $4.00M Shive-Hattery CSSI Axiom Consultants Axiom (estimated)
Cumulative pre-bond consultant spending by vendor. Each segment represents a contract or amendment. Axiom design fee is estimated. Shive-Hattery total: $700,800. CSSI: $53,406. Axiom: $3,510,395. Grand total: $4,264,601.
Show data table
Date Vendor Description Amount Cumulative
2023-09-21 Shive-Hattery Original contract — facility and space needs assessment for Sheriff's Office and jail $75,000 $75,000
2025-01-21 Shive-Hattery Amendment 1 — joint feasibility study with OPN (Iowa City joint facility) $63,800 $138,800
2025-04-17 CSSI / University of Iowa Project Proposal and Work Agreement — CJCC survey and focus groups $53,406 $192,206
2025-11-13 Axiom Consultants Stabilization construction — emergency structural repairs to existing jail $3,230,395 $3,422,601
2025-11-13 Axiom Consultants Design fee (estimated) (est.) $280,000 $3,702,601
2025-11-14 Shive-Hattery Amendment 2 — housing-unit redesign (120/140-bed configuration) $13,000 $3,715,601
2026-02-23 Shive-Hattery Amendment 3 — schematic design ($396K), project delivery ($33K), site due diligence ($90K), Public Awareness Campaign ($30K) $549,000 $4,264,601

An earlier draft of the ballot language named "refunding pre-development costs" as a bond purpose; the July 2 draft dropped it, leaving unresolved whether the >$4M already spent — and the reserve-funded land — would be reimbursed from bond proceeds if the bond passes.

Section 5

Out-of-County Housing: The FY27 Question

$800,000
FY27 budgeted for out-of-county housing — 2.6× the FY24 actual; down from a decade of static $960K carry-forward the Sheriff confirmed predated his tenure (FY26 budget presentation)

When the Johnson County jail is at capacity by any operative measure, people are held in other county jails under contract. The County pays a per-diem or transfer rate to the receiving facility. The Sheriff's Office tracks these costs as SC349 — Inmate Housing - Out of County.

Four recent data points frame the FY27 budget question:

  • FY24 actual: $303,120 — the lowest full-year cost in the dataset.
  • FY25 actual: $440,380 — an increase of 45% while the out-of-county population remained stable.
  • FY26 partial: $240,319 (six months, July–December 2025).
  • FY27 budgeted: $800,000 — 2.6× the FY24 actual and 81% above the FY25 actual.
Out-of-county housing costs for people held, FY17–FY27 Bar chart showing Johnson County out-of-county housing actual costs from FY17 through FY25, with FY26 partial-year actual (6 months), and the FY27 budgeted amount of $800,000. FY27 is 2.6 times the FY24 actual of $303,120. A reference line marks the $960K standing budget held static from FY17 through FY26 — actuals have been 35–46% of that figure. $0 $200K $400K $600K $800K $1.0M $960K standing budget (FY17–FY26) (6 mo.) FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26 FY27 partial Out-of-county housing cost
Johnson County out-of-county housing costs for people held, FY17–FY27. Solid bars are full-year actuals; the hatched FY26 bar is a six-month partial (July–December 2025). The FY27 outlined bar is the budgeted amount — not an actual. Source: Johnson County Sheriff's Office annual control sheets; FY27 Total Expenses Budget (SC349 line).
Show data table
FY Actual Budgeted Note
FY17 $451,085
FY18 $827,105
FY19 $648,750
FY20 $531,055 COVID year
FY21 $302,155
FY22 $459,205
FY23 $326,805
FY24 $303,120
FY25 $440,380
FY26 (partial) $240,319 Partial year (6 months)
FY27 $800,000

The $960K standing budget — a decade of unmotivated static carry-forward

The actual cost picture requires both numbers. The County's "Jail Inmate Housing Expenses" line (account 01-08-1050000-48615 in the FY26 budget worksheet; renamed SC349 in FY27) stood at $960,000 in every published budget through FY26. Sheriff Kunkel told the Board on November 25, 2024 that this figure has been "in place before I came into office" and is "always kept... static in case of emergency" (Sheriff's FY26 Budget Presentation, slide 20). Kunkel took office in January 2017. Actual spending has not approached the $960K line since 2015.

Year Budgeted Actual Actual ÷ Budget
FY23$960,000$331,88535%
FY24$960,000$310,70032%
FY25$960,000$440,38046%
FY26$960,000~$480K*~50%*
FY27$800,000

* FY26 projected from $240,319 partial through December 2025. For FY27, the line drops $160,000 (17%) without explanation beyond a "SC change for inmate housing" reclassification note. The figure remains roughly 2× recent full-year actuals. Source: Sheriff's Office FY26 Budget Presentation (Snapshot-26843), FY26 Budget Worksheet (Snapshot-26840), FY27 Budget Worksheet (Snapshot-29499). FY23 and FY24 actuals ($331,885 and $310,700) are from the Budget Presentation (slide 10); the control-sheet data underlying the OoC chart above shows $326,805 and $303,120 for the same years. Both sets of figures are primary-source; the discrepancy likely reflects accrual timing between the budget-presentation snapshot and the year-end control sheet.

The County stopped publishing comprehensive Budget Books after FY25. FY26 and FY27 publish only the Tax Calculation, State Form, and Total Expenses documents. The SC349 line-item history is not easily traceable across years from the published budget documents alone.

Section 6

Bond History — Johnson County Voters Have Done This Before

60%
Iowa Code §75.1 supermajority required — the threshold the 2012 and 2013 attempts fell short of; the 2000 attempt fell short of simple majority

The November 2026 ballot is not the first time Johnson County voters have been asked to fund a jail replacement. Three prior ballot measures reached voters; all three failed. The failures fall into two distinct categories: the 2000 attempt (35% yes) fell short of a simple majority while the 2012 (56% yes) and 2013 (54% yes) attempts cleared simple majority but fell short of Iowa Code §75.1's 60% supermajority requirement.

Johnson County jail bond history — 2009 through 2026 Bar chart showing bond amounts inflation-adjusted to 2026 dollars. 2009: $132M (withdrawn). 2012: $86M (failed at 56% yes — short of 60% threshold). 2013: $77M (failed at 54% yes). 2026: $96M (pending, November 3, 2026; per MCIP May 20, 2026). $0M $20M $40M $60M $80M $100M $120M $38M 2000 Failed 35% yes — needed 60% ($19M nominal) $86M 2012 Failed 56% yes — needed 60% ($46.8M nominal) $77M 2013 Failed 54% yes — needed 60% ($43.5M nominal) $96M 2026 Nov 3, 2026 Iowa Code §75.1 requires 60% supermajority for county general-obligation bonds
Johnson County jail bond proposals that reached the ballot, plus the pending 2026 measure. Dollar amounts shown in 2026 dollars (inflation-adjusted using Turner Construction Cost Index; 2000 figure is approximate). 2012 and 2013 proposals cleared simple majority but fell short of Iowa's 60% supermajority threshold. The 2000 proposal fell short of simple majority (35% yes).
Show data table
Year Nominal amount 2026 dollars Beds $/bed (nominal) Result Yes vote
2000 $19M ~$38M 255 ~$75K Failed 35%
2012 $46.8M ~$86M 243 ~$193K Failed 56%
2013 $43.5M ~$77M 195 ~$223K Failed 54%
2026 $96M ~$96M 120 ~$800K Pending Nov 3, 2026

* 2026 $/bed computed on 120 built-out beds. The facility includes 20 additional shelled beds (framed but unfinished); if counted, per-bed cost falls to ~$686K.

The sharpest comparison is per bed. The failed 2012 Justice Center proposed 243 beds at $46.8M — approximately $193K/bed nominal, or roughly $354K/bed in 2026 dollars. The current proposal asks for 120 built-out beds at $96M project total — approximately $800K/bed for actually-built capacity. If the 20 shelled (framed but unfinished) beds are counted as delivered capacity, the figure falls to ~$686K/bed. The 2026 proposal is asking for fewer than half the beds at roughly 2.3× the inflation-adjusted per-bed cost of the 2012 measure. The standard defenses — "construction costs have risen" and "we right-sized the facility" — do not individually explain this gap; the two move in opposite directions and compound rather than cancel.

The 2000 standalone-jail proposal (255 beds, $19M) was a different category of failure: 65% voted no, far short of even simple majority. The 2013 ask was smaller than 2012's ($43.5M vs. $46.8M) but received a lower yes vote (54% vs. 56%) — suggesting the 2012/2013 rejections were not solely about the dollar amount.

Except as otherwise provided by law, the proposition to issue bonds shall be approved by sixty percent of those voting on the proposition.

Iowa Code §75.1 — the operative statutory standard
Section 7

The CSSI Survey — What 74% Does and Doesn't Mean

74%
headline 'yes' figure — the 60% Iowa supermajority threshold does not appear in the survey instrument

In December 2025, the University of Iowa Center for Social and Behavioral Research (CSSI) delivered its final report on a survey and focus-group project commissioned by the Johnson County Criminal Justice Coordinating Committee. The survey's headline finding: 74% of respondents said they would "definitely" or "probably" vote yes on a new jail bond.

CSSI survey results: 74% yes versus 60% Iowa supermajority threshold Stacked bar showing 30% definitely yes, 44% probably yes, 12% probably no, 14% definitely no. Iowa Code §75.1 requires 60% approval for general obligation bonds. The 60% threshold is marked. 0% 50% 100% 60% — Iowa §75.1 supermajority required ← 74% yes total 30% 44% 12% 14%
CSSI survey results. The 60% threshold required by Iowa Code §75.1 is marked. The "probably yes" segment (44%) represents soft support; the "definitely yes" segment (30%) falls below the 60% threshold on its own. Source: CSSI Iowa, Final Report, December 11, 2025.

Several features of the survey methodology are worth examining before the headline figure is treated as a reliable forecast of November 2026 ballot results.

19.5%
Response rate (751 of 3,859 sampled)
0
Spanish-language completes, despite translated materials
17
Focus-group participants delivered (36 contracted across 6 groups)
$80M
Cost shown on fact sheet — at least $19M below the current public framing
86
ADP on fact sheet — matches CY2024 total in-custody (86.14), but fact sheet does not disclose year type, definition, or Sep–Dec OoC spike
20 yr
Planning horizon on fact sheet — County's consultant uses 30 years

The survey's Q10 asked respondents to rate the importance of six "issues identified by the Board of Supervisors." These functioned as a priming block — presented before the vote-intent question. The 60% Iowa supermajority threshold does not appear in Q10, in the vote-intent question, or anywhere in the survey instrument. The CSSI Final Report does not mention Iowa Code §75.1 or the distinction between majority and supermajority approval.

Average daily population is 86, they want 140 beds.

CSSI focus-group transcript, October 2025 (CSSI Final Report Appendix VII)

That paraphrase reflects the County's fact sheet verbatim. The figure is reconstructable: calendar year 2024 total in-custody ADP from the the Sheriff's control sheets is 86.14 — but it is a calendar-year figure, not the fiscal-year figure used elsewhere in the bond narrative (FY24 total in-custody: 81.15), and it is inflated by a Linn County contract ramp-up that drove September–December 2024 totals to 104–110 per day. The fact sheet names none of these choices.

The focus-group scope contracted for 36 participants across six groups — two groups each of community members, jail staff, and people with incarceration experience. Three groups were delivered with 17 total participants. The stratification was changed from community/staff/incarcerated to vote-intent-stratified (yes/maybe/no). No Board addendum or public record of this scope change has been located in Granicus or the County's online meeting documentation.

Mailing #2 in the survey outreach plan was cancelled mid-project; $7,700 was reallocated to focus groups. No public addendum to the CSSI contract authorizing this reallocation appears in the public record.

Sheriff Kunkel stated at the May 21, 2026 Board of Supervisors Formal Meeting: "They had input at every meeting. … We had incarcerated people on the meetings and we took a lot of public comment too. They have been directly involved the whole time." The record supports this for the full CJCC plenary, where public participation is documented.

It does not apply to the focus groups groups CSSI conducted, or to the subcommittee sessions where the survey instrument was designed. It also does not describe the design process that produced the Needs Assessment itself, which concluded in August 2024 — before the CJCC resumed meeting. Shive-Hattery Vol. I (p. 10) describes that process:

The consultant team interviewed law enforcement and jail staff stakeholders to explore and document system-wide operations that affect the size and composition of the law enforcement/jail population, conducted multiple site visits, gathered and analyzed quantitative data and participated in meetings with the sheriff's assigned personnel.

Shive-Hattery Vol. I Needs Assessment, p. 10, August 8, 2024

Supervisor V Fixmer-Oraiz cited this passage directly in a May 19, 2026 public letter, writing: "the $90 million-plus design now before us featured only a singular perspective: that of the sheriff's department."

IRB Classification: Quality Improvement, Not Research

An open-records request to the University of Iowa produced the HSRD (Human Subjects Research Determination) Form for the CSSI project — IRB ID 202503233, filed by PI Cassidy Branch. The form records the university's formal determination that the project constitutes quality improvement (QI) / program evaluation, not human subjects research under the federal definition at 45 CFR 46.102(d).

The federal definition of research is "a systematic investigation including research development, testing and evaluation, designed to develop or contribute to generalizable knowledge." The HSRD form answers "No" to whether findings are intended to apply beyond the population immediately studied (HSRD I.5), and states at HSRD I.6:

This project is seeking to assess community needs and perceptions to inform planning to replace the Johnson County Sheriff's Office and Jail facility and is not seeking to contribute to "generalizable knowledge" for research.

HSRD Form, HSRD I.6 — University of Iowa IRB, 2025 (IRB ID 202503233)

The form frames the work as data collection for "purposes of internal management" of the CJCC client — including "community needs, program evaluation, quality assurance, quality improvement, fiscal or program audits." Under that framing, the project did not require full IRB review or the informed-consent and participant-protection requirements that govern human subjects research under 45 CFR Part 46.

Several features of the project as delivered sit in tension with that classification. The survey sampled 3,859 Johnson County households using a purchased third-party address list — a systematic investigation of a defined public population, not internal staff or program participants. Demographic variables including age, race, gender, and ethnicity were collected (HSRD II.2). The form itself acknowledges that the project involves individually identifiable information (HSRD II.3: Yes) and obtains data from living individuals through direct interaction (HSRD II.1: Yes). The Final Report was publicly released in December 2025, and its 74% headline finding was cited in county communications, board presentations, and public bond advocacy — uses that extend well beyond the CJCC's internal management.

The QI exemption also requires that findings apply only to the population immediately studied. The population surveyed is Johnson County residents at large — a group that is largely disjoint from the population the facility improvement is intended to serve. The people most directly affected by a new jail are those who will be incarcerated in it: a population that has no vote on the bond, substantially no presence in the mail survey (the incarcerated-experience focus group, one of the original three stratified groups, was restructured and ultimately delivered only a fraction of contracted participants), and no documented role in designing the survey instrument. The "improvement" being evaluated is for one population; the opinions gathered are from another.

The HSRD form also answered "No" to whether the project would involve influencing participants' environment. Q10 of the survey instrument is a priming block — presenting six "issues identified by the Board of Supervisors" as stimuli before asking respondents to state their vote intent. The survey then included a follow-on question asking whether respondents' opinions had changed after reading that information. Measuring attitude shift before and after an informational stimulus is a standard experimental design for testing persuasive effect — a methodology that presupposes the stimulus is intended to influence. That structure is not consistent with a "No" answer on environmental influence.

The HSRD form lists the funding source as "Departmental." The $53,406 county contract that funded the work — approved by the Board of Supervisors March 13, 2025 — is not reflected in the funding disclosure.

Section 8

The State Jail Inspector — Two Consecutive Zero-Non-Compliance Records

0
non-compliance items — two consecutive State inspections, 2025 and 2026

Iowa Administrative Code Chapter 50.6 requires the Iowa Department of Inspections, Appeals and Licensing (DIAL) to inspect county jails annually. Inspector Delbert G. Longley conducted the Johnson County Jail inspection on January 7, 2025 and January 6, 2026.

Iowa State Jail Inspector scorecard — 2025 and 2026 Scorecard comparing 2025 and 2026 Johnson County jail inspections by Inspector Delbert G. Longley. Both years: 0 non-compliance items. 2025: 184 compliance items, 70 N/A. 2026: 186 compliance items, 70 N/A. Inspector quote: "The Johnson County Jail is the cleanest that I have observed." 2025 2026 Compliance items Non-compliance N/A items 184 0 70 186 0 70 "The Johnson County Jail is the cleanest that I have observed. Staff is doing an exceptional job considering the physical restrictions of the jail." — Inspector Delbert G. Longley, Iowa DIAL, January 7, 2025
Iowa DIAL jail inspection results for Johnson County, January 2025 and January 2026. Inspector: Delbert G. Longley. Source: Jail_Inspection_2025.pdf and Jail_Inspection_2026.pdf.

Both inspections returned zero non-compliance items. The State's compliance standard for capacity — Iowa Administrative Code §50.6(5), "Designed capacity not exceeded" — was marked compliant in both years. The Inspector used 92 as the operative designed capacity figure.

Physical-condition issues were noted in both inspections: building deterioration (§50.4(2)), mattress wear (§50.9(11)), and housekeeping/vent dust (§50.14). The 2026 report noted that deterioration "continues to exist and appears to be worsening," and that the Axiom stabilization scope addresses the structural deterioration. None of these issues rose to a non-compliance finding.

The Johnson County Jail is the cleanest that I have observed. Staff is doing an exceptional job considering the physical restrictions of the jail.

Inspector Delbert G. Longley, Iowa DIAL, January 7, 2025

The CSSI survey's Q10 — a priming block presented to respondents before the vote-intent question — listed six issues identified by the Board of Supervisors. Several map directly to the Inspector's record: "overcrowding" (§50.6(5) marked compliant both years using 92 as the operative figure); "failing HVAC / poor air quality and mold" (housekeeping and vent dust noted, no non-compliance); "structural concerns" (deterioration noted, compliant — Axiom scope addresses it); "significant liability" (zero non-compliance items either year). The framing in the Q10 priming block is not reflected in the State's zero-non-compliance findings.

Section 9

Sheriff's Office Budget Growth

+61%
general-fund budget growth, FY22 actual ($11.6M) through FY27 proposed ($18.7M) — before any bond construction

From $11.62M (FY22 actual) to $18.67M (FY27 proposed) — a 61% increase over five years, independent of any bond-funded construction. The FY22–FY25 actuals show annual growth of approximately $1.2M/year on average. The FY27 all-funds total is $20.73M, including a $600K FD30 increment for the Axiom stabilization work. Budget growth of this scale is worth noting as context for any bond-funded expansion. Sources: FY24 Budget Book (FY22 actual); FY25 Budget Book (FY23 actual); FY27 Tax Calculation worksheet (FY24–FY27).

Johnson County Sheriff's Office general-fund budget, FY24–FY27 +61% over 5 years (FY22 actual → FY27 proposed) $0M $5M $10M $15M $20M $11.62M FY22 actual $12.3M +6% FY23 actual $13.44M +9% FY24 actual $15.3M +14% FY25 actual $17.6M +15% FY26 adopted $18.67M +6% FY27 proposed Actual Adopted Proposed
Johnson County Sheriff's Office general-fund budget, FY22 actual through FY27 proposed. Sources: FY24 Budget Book (FY22 actual); FY25 Budget Book (FY23 actual); FY27 Tax Calculation worksheet (FY24–FY27).
Show data table
FY Amount Type
FY22 $11.62M Actual
FY23 $12.3M Actual
FY24 $13.44M Actual
FY25 $15.3M Actual
FY26 $17.6M Adopted
FY27 $18.67M Proposed
Section 10

The Public Awareness Campaign

Oct 14
contract deliverable deadline — also the first day of early voting
Campaign timeline: Shive-Hattery Amendment 3 signed February 23, 2026; deliverables due October 14 (first day of early voting); Election Day November 3, 2026 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Incl. Public Awareness Campaign scope Amendment 3 signed Shive-Hattery Amendment 3, Feb 23, 2026 First day of early voting Deliverables due Contract scope; Iowa early voting calendar Nov 3, 2026 Election Day Iowa Code §68A.405A — public funds & political advertising
Timeline from Shive-Hattery Amendment 3 signing (February 23, 2026) through Election Day (November 3, 2026). The contract deliverable deadline of October 14, 2026 coincides with the first day of Iowa early voting.

Public Awareness Campaign support activities leading to a funding vote on November 3, 2026

Shive-Hattery Amendment 3, Part 4, February 23, 2026

The County's $549,000 Shive-Hattery Amendment 3 contract includes a Part 4 covering "Public Awareness Campaign support activities." Deliverables — Bond Calendar, Bond Presentation, Bond Marketing Materials, Community Presentations, "why this is an Essential Project" website collateral — are scheduled to be complete by October 14, 2026. Iowa early voting begins October 14, 2026.

Iowa courts have distinguished between "informational" expenditures by public bodies on ballot measures (permissible) and "advocacy" expenditures (prohibited under Iowa Code §68A.405A). Of the Amendment 3 Part 4 deliverables, "Bond Calendar" and "Community Presentations" are more easily characterized as informational. "Bond Marketing Materials" and the "why this is an Essential Project" website collateral sit closer to the advocacy line. The Board has not published a legal opinion on whether the Amendment 3 Part 4 scope satisfies the informational test.

Separately, records produced via open-records request (RR-005) show the County registered the domain johnsoncountyjailbond.com and an annual Squarespace subscription on March 3, 2026, billed to the Board of Supervisors. The County confirmed that $30,000 — the 5% "Public Awareness Campaign" share of the $549,000 Shive-Hattery Amendment 3 contract — funds this work, and that the site will be "released when we are confident the project is moving forward to the November 2026 ballot." A public-funded website named for the bond, launched on the campaign timeline, is the sharpest test yet of the informational-vs-advocacy line under §68A.405A. See the Records page (RR-005).

Section 11

The PPI Critique

4
metrics Shive-Hattery used to project capacity need — all trending down since 2015 per PPI analysis

In December 2024, Prison Policy Initiative researchers Emmett Sanders and Sarah Staudt submitted a 19-page memo to Prairielands Freedom Fund analyzing the Shive-Hattery Vol I Needs Assessment. It was presented at the May 8, 2025 CJCC meeting by Elizabeth Rook Panicucci — the same meeting where the CSSI survey instrument was finalized. None of its findings appear in the CSSI survey or Final Report.

Shive-Hattery
Projects future capacity need using four metrics: bookings, average daily population (ADP), length of stay, and pretrial vs. sentenced ratios — then extrapolates forward from current baselines.
PPI Analysis
All four metrics have trended downward since 2015. Projecting forward from a declining baseline without acknowledging the trend produces inflated capacity estimates.
Shive-Hattery Vol I
Contains no race or ethnicity analysis of the jail population.
PPI Analysis
An August 22, 2024 snapshot shows Black overrepresentation at approximately 500%: Black Iowans are ~4% of the state population but a substantially larger share of jail bookings. No race analysis appears in the Shive-Hattery needs assessment. The CSSI survey instrument did not provide jail population demographics while gauging respondents' support for the project.
Shive-Hattery framing
Increasing jail capacity addresses current operational constraints.
PPI Analysis
Increasing jail capacity increases pretrial incarceration. Pretrial incarceration causes documented harms to employment, housing, family stability, and the presumption of innocence — independent of guilt. This harm is not addressed in the Shive-Hattery analysis.